← Back to screener
Lofty Secondary

800 Embassy Drive Unit 202, Austin, TX 78702

🇺🇸 Austin, TX

800 Embassy Drive Unit 202, Austin, TX 78702 — photo 1 1 / 12

Total Asset Value

$492,567

$503,750 raised

Price

$48.89 / token +8.6% vs previous fill

-2.2% vs issue price

Buy on Lofty ↗

🕒 Realized yield

7.03%

average of yield over time, to date

📈 Current Market Yield

8.25%

net rent ÷ current market price

⚠️ Risk signals

✕ 0 ! 2 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Rent current Rent 16% above HUD FMR Minimal flood risk Yield dipped to 0.2% Sellable

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
1 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
195
Order book — sell
31

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
3d ago 0.0206 $48.89 $1.01
Sep 30, 2026 0.0444 $45.01 $2.00
Sep 29, 2026 2.01 $48.50 $97.48
Sep 26, 2026 1 $46.49 $46.49
Sep 26, 2026 1 $42.53 $42.53
Sep 21, 2026 1.8353 $42.50 $78.00
Sep 21, 2026 2.9425 $43.50 $128.00
Sep 21, 2026 4.7778 $21.00 $100.33
Sep 21, 2026 1 $36.50 $36.50
Sep 21, 2026 2 $44.88 $89.76
Sep 18, 2026 2 $48.70 $97.40
Sep 18, 2026 0.9576 $46.44 $44.47
Sep 18, 2026 1 $44.88 $44.88
Sep 17, 2026 0.0217 $46.44 $1.01
Sep 16, 2026 1 $46.44 $46.44
Sep 14, 2026 0.0207 $48.70 $1.01
Sep 8, 2026 0.6902 $44.91 $31.00
Sep 5, 2026 1 $44.76 $44.76
Sep 4, 2026 3.74 $45.01 $168.34
Sep 4, 2026 2 $45.01 $90.02

Returns

9/11
Net APY
8.07%
Gross APY
8.07%
Realized ARY
7.03%
Cap rate
2.11%
Cash-on-cash
4.88%
Gross rent / yr
$35,210.52
Monthly rent
$2,934.21
NOI / yr
$9,120.96
Total rent paid
Not provided
Payout cadence
Monthly
since May 2024 · 27 monthly payouts
Metric

Net yield over time

Avg 7.03%
May 2024 0.18%–12.04% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $8,615.40 24.47%
Insurance $586.80 1.67%
Management $1,679.40 4.77%
Utilities $14,457.96 41.06%
LLC admin $750.00 2.13%
Total operating costs $26,089.56 74.10%
Gross rent → NOI $35,210.52 → $9,120.96

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$48.89 · 0.0206 tokens ($1.01) · 3d ago
Appraisal NAV
$50.00
Premium / discount vs NAV
-2.2%
Underlying value
$503,900.00
Sale price
$502,000.00
ZIP home value (Zillow)
$547,818.76
This price vs ZIP
-8.4%
ZIP rent (Zillow)
$2,095.76
This rent vs ZIP
+40.0%
Median home value (ACS)
$687,800.00
Median rent (ACS)
$2,512.00
HUD fair market rent
$2,540.00 (2BR · ZIP)
Rent vs HUD FMR
+15.5%

Risk

12/16
LTV
65.20%
Property price
$502,000.00
Loan
$327,071.51
Equity
$174,928.49
Monthly loan repayment
$0.00
Occupancy
Occupied
Vacancy rate (tract)
4.60%
Vacancy rate (county)
5.60%
Income vs county
+15.4%
Income trend
+36.7%
Population trend
+27.1%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 65.2% loan isn’t being serviced now, which inflates current cash yield, but the $327,071.51 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 141ⓘ
Total tokens
10,078
Top holder
62.92%
Top 5
95.31%
Top 10
96.33%
Largest holding
6,339 tokens
Effective holders
2.1
HHI
4,872.2
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 141 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Austin, TX
Country
United States
Property type
Single-family
Beds / baths
2 Bed / 2 Bath
Size
984 sqft
Year built
2024
Operating since
2024-05-04 (2y 5m in)
Median income (tract)
$112,130.00
Population (tract)
3,215

Off-chain neighborhood data — US Census ACS 5-year (tract 000901) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.