← Back to screener
Binaryx Secondary

Tropical Loft villa 2

🌐 Canggu, Indonesia

Tropical Loft villa 2 — photo 1 1 / 7

Total Asset Value

$218,978

$158,025 raised

Price

$48.50 / token 0.0% vs previous fill

+38.6% vs issue price · NAV $35.00 · buy fee 3.00%

Buy on Binaryx ↗

🕒 Net yield

11.55%

current published yield

📈 Current Market Yield

8.34%

net rent ÷ current market price

⚠️ Risk signals

✕ 1 ! 1 ✓ 1

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Yield dipped to 10.9% +39% over issue

Overview

4/5
Platform
Binaryx
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

5/9
Sellability
Traded recently
Trades (7d)
0 fills
Order book — sell
0
Available to buy
0
Sell offers
0

Chance of selling

ⓘ
85% within 7 days
87% within 30 days

From this listing’s own 87 sell orders.

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
Aug 21, 2026 1 $48.50 $48.50
Aug 20, 2026 1 $48.50 $48.50
Aug 18, 2026 2 $48.50 $97.00
Aug 17, 2026 1 $48.50 $48.50
Aug 14, 2026 3 $48.50 $145.50
Aug 14, 2026 1 $48.50 $48.50
Aug 14, 2026 4 $48.50 $194.00
Aug 14, 2026 1 $48.50 $48.50
Aug 5, 2026 1 $48.50 $48.50
Aug 4, 2026 1 $48.50 $48.50
Aug 4, 2026 1 $48.50 $48.50
Jul 18, 2026 1 $48.50 $48.50
Jul 18, 2026 1 $48.50 $48.50
Jul 9, 2026 10 $48.50 $485.00
Jul 5, 2026 3 $48.50 $145.50
Jun 28, 2026 11 $48.50 $533.50
Jun 27, 2026 2 $48.50 $97.00
Jun 27, 2026 1 $48.50 $48.50
Jun 27, 2026 2 $48.50 $97.00
Jun 27, 2026 1 $48.50 $48.50

Returns

7/11
Net APY
11.55%
Gross APY
11.55%
Cash-on-cash
11.55%
Gross rent / yr
$33,500.00
Monthly rent
$2,791.67
Total rent paid
$41,425.00
Payout cadence
20th-25th Monthly
since Apr 2025 · 18 months of rent earned
Metric

Net yield over time

Apr 2025 10.95%–21.85% Sep 2026

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout is flat. RealT pays a constant amount and pre-funds a maintenance reserve out of rent, drawing on it for repairs — so monthly payouts hold steady and the line steps rather than swings. Flat isn’t the same as safe: the reserve is finite, and a big repair that outruns it still cuts the distribution.

Valuation

3/17
Current price / token
$48.50 · 1 tokens ($48.50) · Aug 21, 2026
Appraisal NAV
$35.00
Premium / discount vs NAV
+38.6%
Underlying value
Not provided
ZIP home value (Zillow)
Not provided

Risk

1/16
LTV
Not provided
Occupancy
Occupied
County tax standing
Not provided
FEMA flood zone
Not provided

Whale concentration

Low
Holders (wallets)
219
Top holder
10.96%
Top 5
32.14%
Top 10
43.46%
Largest holding
495 tokens
Effective holders
30.8
HHI
324.4
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Polygon: every holder's on-chain balance across 219 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price.

Property & Neighborhood

8/13
Address
Not provided
Location
Canggu, Indonesia
Country
Indonesia
Property type
Residential
Beds / baths
2 bd / 3 ba
Size
126 m²
Land area
90 m²
Year built
Not provided
Operating since
2025-03-28 (1y 6m in)
Lease ends
15-03-2054