← Back to screener
Lofty Secondary

3761 Jade Ave, Las Cruces, NM 88012

🇺🇸 Las Cruces, NM

3761 Jade Ave, Las Cruces, NM 88012 — photo 1 1 / 12

Total Asset Value

$279,804

$313,050 raised

Price

$44.69 / token 0.0% vs previous fill

-10.6% vs issue price

Buy on Lofty ↗

🕒 Realized yield

18.18%

average of yield over time, to date

📈 Current Market Yield

13.29%

net rent ÷ current market price

⚠️ Risk signals

✕ 1 ! 1 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Short-term rental Rent current Rent 39% above HUD FMR Minimal flood risk Yield dipped to 0.1% Sellable -11% vs issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
14 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
255
Order book — sell
64

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
today 1.4343 $44.69 $64.10
today 2.2225 $44.70 $99.35
1d ago 0.7818 $44.71 $34.95
2d ago 1.0311 $48.49 $50.00
2d ago 0.7032 $48.49 $34.10
2d ago 0.4568 $47.75 $21.81
2d ago 0.9003 $44.70 $40.24
3d ago 0.0211 $47.75 $1.01
3d ago 1 $45.04 $45.04
3d ago 1 $45.09 $45.09
3d ago 5.0997 $45.10 $230.00
4d ago 1 $45.10 $45.10
5d ago 1 $45.11 $45.11
6d ago 0.0223 $45.11 $1.01
7d ago 1 $45.11 $45.11
8d ago 1.0602 $45.50 $48.24
9d ago 0.0439 $45.50 $2.00
9d ago 0.0221 $45.50 $1.01
9d ago 0.0221 $45.50 $1.01
10d ago 0.4188 $47.75 $20.00

Returns

9/11
Net APY
11.88%
Gross APY
11.88%
Realized ARY
18.18%
Cap rate
3.51%
Cash-on-cash
3.86%
Gross rent / yr
$34,946.16
Monthly rent
$2,912.18
NOI / yr
$3,637.92
Total rent paid
Not provided
Payout cadence
Monthly
since May 2024 · 29 monthly payouts
Metric

Net yield over time

Avg 18.18%
May 2024 0.08%–36.12% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $2,133.24 6.10%
Insurance $2,491.56 7.13%
Management $8,736.60 25.00%
Utilities $12,844.68 36.76%
LLC admin $750.00 2.15%
Total operating costs $26,956.08 77.14%
Gross rent → NOI $34,946.16 → $3,637.92

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$44.69 · 1.4343 tokens ($64.10) · today
Appraisal NAV
$50.00
Premium / discount vs NAV
-10.6%
Underlying value
$313,600.00
Sale price
$288,750.00
ZIP home value (Zillow)
$293,548.97
This price vs ZIP
-1.6%
ZIP rent (Zillow)
$1,790.92
This rent vs ZIP
+62.6%
Median home value (ACS)
$227,100.00
Median rent (ACS)
$1,388.00
HUD fair market rent
$2,090.00 (4BR · ZIP)
Rent vs HUD FMR
+39.3%

Risk

12/16
LTV
76.10%
Property price
$288,750.00
Loan
$219,700.56
Equity
$69,049.44
Monthly loan repayment
$0.00
Occupancy
Occupied
Vacancy rate (tract)
3.40%
Vacancy rate (county)
8.60%
Income vs county
+73.3%
Income trend
+42.1% (county)
Population trend
+2.9% (county)
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 76.1% loan isn’t being serviced now, which inflates current cash yield, but the $219,700.56 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 233ⓘ
Total tokens
6,272
Top holder
69.67%
Top 5
80.01%
Top 10
84.91%
Largest holding
4,362 tokens
Effective holders
2
HHI
4,892.7
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 233 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Las Cruces, NM
Country
United States
Property type
Short-term rental
Beds / baths
4 Bed / 2.5 Bath
Size
1,602 sqft
Year built
1988.002026
Operating since
2024-05-25 (2y 4m in)
Median income (tract)
$96,478.00
Population (tract)
6,940

Off-chain neighborhood data — US Census ACS 5-year (tract 001310) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.