← Back to screener
Lofty Secondary 9 Country Club Ln N, Briarcliff Manor, NY 10510
🇺🇸 Briarcliff Manor, NY
1 / 12Total Asset Value
$565,335
$1,875,235 raised
Price
$15.00 / token 0.0% vs previous fill
-69.9% vs issue price
Buy on Lofty ↗🕒 Realized yield · no payout 10 mo
3.50%
average of yield over time, to date
📈 Current Market Yield · no payout 10 mo
7.86%
No distribution for 10 months — this yield is what the listing would pay, not what it is paying.
⚠️ Risk signals
✕ 2 ! 1 ✓ 4
red = caution · click to inspect each signal
🔔 Watch this property
Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.
Overview
4/5- Platform
- Lofty
- Token symbol
- Not provided
- Asset class
- Real estate
- Market
- Secondary
- Status
- Active
Exit & Liquidity
6/9- Sellability
- Two-sided
- Trades (7d)
- 23 fills
- AMM pool cash (USDC)
- $0.00
- AMM pool tokens
- 0
- Order book — buy
- 2,434
- Order book — sell
- 195
Executed trades
20 fillsActual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.
| When | Tokens | Price | Value |
|---|---|---|---|
| today | 8 | $15.00 | $120.00 |
| today | 2 | $15.00 | $30.00 |
| today | 5 | $15.00 | $75.00 |
| 1d ago | 20 | $15.60 | $312.00 |
| 1d ago | 0.2182 | $15.60 | $3.40 |
| 1d ago | 9 | $15.00 | $135.00 |
| 2d ago | 5 | $15.00 | $75.00 |
| 2d ago | 1 | $15.00 | $15.00 |
| 2d ago | 15 | $14.50 | $217.50 |
| 3d ago | 15 | $14.00 | $210.00 |
| 3d ago | 3 | $15.40 | $46.20 |
| 3d ago | 9.5 | $15.00 | $142.50 |
| 3d ago | 5.909 | $14.00 | $82.73 |
| 3d ago | 4 | $13.99 | $55.96 |
| 4d ago | 0.091 | $14.00 | $1.27 |
| 5d ago | 2 | $13.50 | $27.00 |
| 5d ago | 4 | $14.00 | $56.00 |
| 6d ago | 0.5 | $15.00 | $7.50 |
| 6d ago | 3 | $14.00 | $42.00 |
| 6d ago | 7 | $14.15 | $99.05 |
Returns
8/11- Net APY
- 2.37%
- Gross APY
- 2.37%
- Realized ARY
- 3.50%
- Cap rate
- 2.37%
- Cash-on-cash
- 2.37%
- Gross rent / yr
- $133,507.80
- Monthly rent
- $11,125.65
- Total rent paid
- Not provided
- Payout cadence
- Monthly
Net yield over time
Operating costs (annual) — the drag from gross rent to NOI
| Property tax | $38,700.12 | 28.99% |
| Insurance | $11,016.00 | 8.25% |
| Management | $14,834.16 | 11.11% |
| Utilities | $79,023.96 | 59.19% |
| Maintenance reserve | $3,000.00 | 2.25% |
| Total operating costs | $146,574.24 | 109.79% |
| Gross rent → NOI | $133,507.80 → — |
How net yield is calculated
Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.
Valuation
11/17- Current price / token
- $15.00 · 8 tokens ($120.00) · today
- Appraisal NAV
- $49.76
- Premium / discount vs NAV
- -69.9%
- Underlying value
- $1,963,650.00
- Sale price
- $1,948,150.00
- ZIP home value (Zillow)
- $1,182,631.21
- This price vs ZIP
- +64.7%
- Median home value (ACS)
- $1,107,000.00
- Median rent (ACS)
- $3,501.00
- HUD fair market rent
- $4,910.00 (4BR · ZIP)
- Rent vs HUD FMR
- +126.6%
Risk
12/16- LTV
- 63.40%
- Property price
- $1,948,150.00
- Loan
- $1,234,828.99
- Equity
- $713,321.01
- Monthly loan repayment
- $0.00
- Occupancy
- Vacancy on record
- Vacancy rate (tract)
- 7.40%
- Vacancy rate (county)
- 5.50%
- Income vs county
- +111.1%
- Income trend
- 0.0%
- Population trend
- -6.4%
- County tax standing
- Not provided
- FEMA flood zone
- Outside mapped hazard zones
⚠️ Monthly loan repayment is $0 (deferred) — the 63.4% loan isn’t being serviced now, which inflates current cash yield, but the $1,234,828.99 principal still claims sale proceeds.
Whale concentration
High- Holders (wallets)
- ≈ 301ⓘ
- Total tokens
- 39,466
- Top holder
- 63.68%
- Top 5
- 81.19%
- Top 10
- 88.23%
- Largest holding
- 24,000 tokens
- Effective holders
- 2.4
- HHI
- 4,188.2
- Holder 1
- $1.19M
- 63.68%
- Holder 2
- $185.50K
- 9.89%
- Holder 3
- $69.66K
- 3.71%
- Holder 4
- $38.53K
- 2.05%
- Holder 5
- $34.73K
- 1.85%
- Holder 6
- $30.45K
- 1.62%
- 276 smaller holders
- $108.24K
- 5.77%
Read live from Algorand: every holder's on-chain balance across 301 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.
Property & Neighborhood
9/13- Address
- Not provided
- Location
- Briarcliff Manor, NY
- Country
- United States
- Property type
- Short-term rental
- Beds / baths
- 4 Bed / 6 Bath
- Size
- 4,151 sqft
- Year built
- 2025
- Operating since
- 2025-05-31 (1y 4m in)
- Median income (tract)
- $250,001.00
- Population (tract)
- 3,704
Off-chain neighborhood data — US Census ACS 5-year (tract 013201) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.
Legal & Compliance
5/9- Issuer
- Lofty AI, Inc. ↗
- Legal wrapper / SPV
- Per-property Delaware LLC — token = LLC membership interest.
- Jurisdiction
- Delaware, USA
- Network
- Algorand
- On-chain contract
- ASA 3688309255