← Back to screener
Lofty Secondary

4506 S Fallwood Ct, Columbia, MO 65203

🇺🇸 Columbia, MO

4506 S Fallwood Ct, Columbia, MO 65203 — photo 1 1 / 12

Total Asset Value

$426,742

$463,850 raised

Price

$46.00 / token 0.0% vs previous fill

-8.0% vs issue price

Buy on Lofty ↗

🕒 Realized yield

15.50%

average of yield over time, to date

📈 Current Market Yield

13.59%

net rent ÷ current market price

⚠️ Risk signals

✕ 0 ! 0 ✓ 5

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Rent current Minimal flood risk Yield steady 14.3–16.9% Sellable

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
14 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
475
Order book — sell
287

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
1d ago 10 $46.00 $460.00
1d ago 2.6744 $46.00 $123.02
1d ago 2.3256 $45.98 $106.93
1d ago 3 $45.98 $137.94
1d ago 0.6524 $45.98 $30.00
2d ago 0.022 $45.98 $1.01
2d ago 4 $44.00 $176.00
2d ago 10 $44.00 $440.00
2d ago 2.11 $44.00 $92.84
2d ago 4 $44.00 $176.00
2d ago 2 $44.02 $88.04
2d ago 6 $44.03 $264.18
4d ago 0.1069 $46.76 $5.00
6d ago 1 $46.75 $46.75
7d ago 1.0695 $46.75 $50.00
7d ago 2 $46.51 $93.02
8d ago 1.0766 $46.45 $50.01
8d ago 1.5592 $46.45 $72.42
9d ago 0.0234 $43.02 $1.01
9d ago 0.1162 $43.02 $5.00

Returns

8/11
Net APY
12.50%
Gross APY
12.50%
Realized ARY
15.50%
Cash-on-cash
12.50%
Gross rent / yr
$24,474.96
Monthly rent
$2,039.58
NOI / yr
$23,725.00
Total rent paid
Not provided
Payout cadence
Monthly
since Mar 2025 · 19 monthly payouts
Metric

Net yield over time

Avg 15.50%
Mar 2025 14.29%–16.85% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

LLC admin $750.00 3.06%
Total operating costs $750.00 3.06%
Gross rent → NOI $24,474.96 → $23,725.00

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$46.00 · 10 tokens ($460.00) · 1d ago
Appraisal NAV
$50.00
Premium / discount vs NAV
-8.0%
Underlying value
$465,150.00
Sale price
$463,050.00
ZIP home value (Zillow)
$374,719.76
This price vs ZIP
+23.6%
ZIP rent (Zillow)
$1,322.19
This rent vs ZIP
+54.3%
Median home value (ACS)
$363,000.00
Median rent (ACS)
$1,085.00
HUD fair market rent
$1,910.00 (5BR · ZIP)
Rent vs HUD FMR
+6.8%

Risk

12/16
LTV
58.90%
Property price
$463,050.00
Loan
$272,666.04
Equity
$190,383.96
Monthly loan repayment
$0.00
Occupancy
Occupied
Vacancy rate (tract)
8.90%
Vacancy rate (county)
7.20%
Income vs county
-17.3%
Income trend
+29.4% (county)
Population trend
+5.3% (county)
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 58.9% loan isn’t being serviced now, which inflates current cash yield, but the $272,666.04 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 219ⓘ
Total tokens
9,303
Top holder
59.36%
Top 5
77.01%
Top 10
85.30%
Largest holding
5,507 tokens
Effective holders
2.8
HHI
3,633.4
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 219 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Columbia, MO
Country
United States
Property type
Single-family
Beds / baths
5 Bed / 3 Bath
Size
3,095 sqft
Year built
2025
Operating since
2025-03-02 (1y 7m in)
Median income (tract)
$57,839.00
Population (tract)
5,399

Off-chain neighborhood data — US Census ACS 5-year (tract 001109) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.