← Back to screener
Binaryx Secondary

Tropical Loft villa 3

🌐 Canggu, Indonesia

Tropical Loft villa 3 — photo 1 1 / 12

Total Asset Value

$218,978

Price

$48.50 / token 0.0% vs previous fill

· NAV $45.02 · buy fee 3.00%

Buy on Binaryx ↗

🕒 Net yield

11.40%

current published yield

📈 Current Market Yield

—

needs a traded price and an issue price — see Net yield

⚠️ Risk signals

✕ 0 ! 1 ✓ 1

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Yield dipped to 8.0%

Overview

4/5
Platform
Binaryx
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

5/9
Sellability
Traded recently
Trades (7d)
0 fills
Order book — sell
0
Available to buy
0
Sell offers
0

Chance of selling

ⓘ
87% within 7 days
88% within 30 days

From this listing’s own 81 sell orders.

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
Aug 22, 2026 1 $48.50 $48.50
Aug 21, 2026 1 $48.50 $48.50
Aug 20, 2026 1 $48.50 $48.50
Aug 20, 2026 1 $48.50 $48.50
Aug 20, 2026 3 $48.50 $145.50
Aug 20, 2026 5 $48.50 $242.50
Aug 20, 2026 4 $48.50 $194.00
Jul 18, 2026 2 $48.50 $97.00
Jul 18, 2026 2 $48.50 $97.00
Jul 5, 2026 3 $48.50 $145.50
Jun 28, 2026 1 $48.50 $48.50
Jun 28, 2026 1 $48.50 $48.50
Jun 18, 2026 23 $48.50 $1,115.50
Jun 18, 2026 2 $48.50 $97.00
Jun 14, 2026 2 $48.50 $97.00
Jun 14, 2026 13 $48.50 $630.50
Jun 14, 2026 1 $48.50 $48.50
Jun 13, 2026 1 $48.50 $48.50
Jun 13, 2026 1 $48.50 $48.50
Jun 13, 2026 2 $48.50 $97.00

Returns

7/11
Net APY
11.40%
Gross APY
11.40%
Cash-on-cash
11.40%
Gross rent / yr
$33,500.00
Monthly rent
$2,791.67
Total rent paid
$39,062.00
Payout cadence
20th-25th Monthly
since Jun 2025 · 17 months of rent earned
Metric

Net yield over time

Jun 2025 8.03%–23.48% Oct 2026

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout is flat. RealT pays a constant amount and pre-funds a maintenance reserve out of rent, drawing on it for repairs — so monthly payouts hold steady and the line steps rather than swings. Flat isn’t the same as safe: the reserve is finite, and a big repair that outruns it still cuts the distribution.

Valuation

3/17
Current price / token
$48.50 · 1 tokens ($48.50) · Aug 22, 2026
Appraisal NAV
$45.02
Premium / discount vs NAV
+7.7%
Underlying value
Not provided
ZIP home value (Zillow)
Not provided

Risk

1/16
LTV
Not provided
Occupancy
Occupied
County tax standing
Not provided
FEMA flood zone
Not provided

Whale concentration

Moderate
Holders (wallets)
217
Top holder
17.21%
Top 5
39.07%
Top 10
51.27%
Largest holding
777 tokens
Effective holders
20
HHI
499.4
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Polygon: every holder's on-chain balance across 217 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price.

Property & Neighborhood

8/13
Address
Not provided
Location
Canggu, Indonesia
Country
Indonesia
Property type
Residential
Beds / baths
2 bd / 3 ba
Size
126 m²
Land area
90 m²
Year built
Not provided
Operating since
2025-04-30 (1y 5m in)
Lease ends
15-03-2054