← Back to screener
Lofty Secondary 1106 29th Ave, Rock Island, IL 61201
🇺🇸 Rock Island, IL
1 / 12Total Asset Value
$48,048
$82,068 raised
Price
$25.93 / token -53.2% vs previous fill
-41.5% vs issue price
Buy on Lofty ↗🕒 Realized yield
9.47%
average of yield over time, to date
📈 Current Market Yield
20.22%
net rent ÷ current market price
⚠️ Risk signals
✕ 0 ! 1 ✓ 5
red = caution · click to inspect each signal
🔔 Watch this property
Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.
Overview
4/5- Platform
- Lofty
- Token symbol
- Not provided
- Asset class
- Real estate
- Market
- Secondary
- Status
- Active
Exit & Liquidity
6/9- Sellability
- Two-sided
- Trades (7d)
- 24 fills
- AMM pool cash (USDC)
- $0.00
- AMM pool tokens
- 0
- Order book — buy
- 166
- Order book — sell
- 32
Executed trades
20 fillsActual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.
| When | Tokens | Price | Value |
|---|---|---|---|
| 1d ago | 1 | $25.93 | $25.93 |
| 3d ago | 1.88 | $55.38 | $104.11 |
| 3d ago | 0.6699 | $55.38 | $37.10 |
| 3d ago | 0.3301 | $52.02 | $17.17 |
| 4d ago | 1.74 | $52.02 | $90.51 |
| 4d ago | 2.6 | $25.01 | $65.03 |
| 4d ago | 5 | $25.00 | $125.00 |
| 4d ago | 2.4 | $25.00 | $60.00 |
| 4d ago | 1 | $25.01 | $25.01 |
| 4d ago | 2.4 | $53.89 | $129.34 |
| 4d ago | 4 | $51.42 | $205.68 |
| 4d ago | 4.9 | $51.40 | $251.86 |
| 4d ago | 0.14 | $51.39 | $7.19 |
| 4d ago | 1.86 | $51.39 | $95.59 |
| 4d ago | 0.1 | $25.00 | $2.50 |
| 4d ago | 4.9 | $25.10 | $122.99 |
| 4d ago | 3 | $34.00 | $102.00 |
| 4d ago | 2 | $47.41 | $94.82 |
| 4d ago | 2 | $47.42 | $94.84 |
| 4d ago | 2 | $47.45 | $94.90 |
Returns
9/11- Net APY
- 11.84%
- Gross APY
- 11.84%
- Realized ARY
- 9.47%
- Cap rate
- 6.48%
- Cash-on-cash
- 10.94%
- Gross rent / yr
- $16,536.00
- Monthly rent
- $1,378.00
- NOI / yr
- $9,050.88
- Total rent paid
- Not provided
- Payout cadence
- Monthly
Net yield over time
Operating costs (annual) — the drag from gross rent to NOI
| Property tax | $2,861.40 | 17.30% |
| Insurance | $2,220.12 | 13.43% |
| Management | $1,653.60 | 10.00% |
| Utilities | $3,713.64 | 22.46% |
| Maintenance reserve | $6,000.00 | 36.28% |
| LLC admin | $750.00 | 4.54% |
| Total operating costs | $17,198.76 | 104.01% |
| Gross rent → NOI | $16,536.00 → $9,050.88 |
How net yield is calculated
Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.
Valuation
13/17- Current price / token
- $25.93 · 1 tokens ($25.93) · 1d ago
- Appraisal NAV
- $44.29
- Premium / discount vs NAV
- -41.5%
- Underlying value
- $82,732.16
- Sale price
- $80,000.00
- ZIP home value (Zillow)
- $127,465.64
- This price vs ZIP
- -37.2%
- ZIP rent (Zillow)
- $952.11
- This rent vs ZIP
- +44.7%
- Median home value (ACS)
- $76,700.00
- Median rent (ACS)
- $877.00
- HUD fair market rent
- $1,470.00 (3BR · ZIP)
- Rent vs HUD FMR
- -6.3%
Risk
8/16- LTV
- Not provided
- Property price
- $80,000.00
- Occupancy
- Occupied
- Vacancy rate (tract)
- 11.60%
- Vacancy rate (county)
- 8.30%
- Income vs county
- -25.8%
- Income trend
- +27.5%
- Population trend
- -21.0%
- County tax standing
- Not provided
- FEMA flood zone
- Outside mapped hazard zones
Whale concentration
Low- Holders (wallets)
- ≈ 164ⓘ
- Total tokens
- 1,868
- Top holder
- 9.07%
- Top 5
- 33.57%
- Top 10
- 49.41%
- Largest holding
- 168 tokens
- Effective holders
- 29.7
- HHI
- 337.1
- Holder 1
- $7.44K
- 9.07%
- Holder 2
- $7.09K
- 8.63%
- Holder 3
- $4.43K
- 5.4%
- Holder 4
- $4.34K
- 5.29%
- Holder 5
- $4.25K
- 5.18%
- Holder 6
- $3.68K
- 4.48%
- 139 smaller holders
- $24.91K
- 30.35%
Read live from Algorand: every holder's on-chain balance across 164 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.
Property & Neighborhood
9/13- Address
- Not provided
- Location
- Rock Island, IL
- Country
- United States
- Property type
- Single-family
- Beds / baths
- 3 Bed / 1 Bath
- Size
- 1,416 sqft
- Year built
- 1915
- Operating since
- 2022-08-26 (4y 1m in)
- Median income (tract)
- $49,559.00
- Population (tract)
- 1,980
Off-chain neighborhood data — US Census ACS 5-year (tract 023700) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.
Legal & Compliance
5/9- Issuer
- Lofty AI, Inc. ↗
- Legal wrapper / SPV
- Per-property Delaware LLC — token = LLC membership interest.
- Jurisdiction
- Delaware, USA
- Network
- Algorand
- On-chain contract
- ASA 3687589157