Lofty Secondary 927 Euclid Ave Apt 10, Miami Beach, FL 33139
🇺🇸 Miami Beach, FL
1 / 12Total Asset Value
$150,716
$480,594 raised
Price
$15.90 / token -15.8% vs previous fill
-68.6% vs issue price
Buy on Lofty ↗🕒 Realized yield · no payout 22 mo
3.02%
average of yield over time, to date
📈 Current Market Yield · no payout 22 mo
14.22%
No distribution for 22 months — this yield is what the listing would pay, not what it is paying.
⚠️ Risk signals
✕ 2 ! 1 ✓ 4
red = caution · click to inspect each signal
🔔 Watch this property
Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.
Overview
4/5- Platform
- Lofty
- Token symbol
- Not provided
- Asset class
- Real estate
- Market
- Secondary
- Status
- Active
Exit & Liquidity
6/9- Sellability
- Two-sided
- Trades (7d)
- 4 fills
- AMM pool cash (USDC)
- $0.00
- AMM pool tokens
- 0
- Order book — buy
- 249
- Order book — sell
- 233
Executed trades
20 fillsActual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.
| When | Tokens | Price | Value |
|---|---|---|---|
| 1d ago | 1 | $15.90 | $15.90 |
| 1d ago | 1.0593 | $18.88 | $20.00 |
| 2d ago | 74 | $16.00 | $1,184.00 |
| 4d ago | 2 | $16.00 | $32.00 |
| 10d ago | 13.2415 | $18.88 | $250.00 |
| 12d ago | 3.1578 | $19.00 | $60.00 |
| 12d ago | 5 | $16.00 | $80.00 |
| 12d ago | 1 | $16.00 | $16.00 |
| Oct 2, 2026 | 6.329 | $17.00 | $107.59 |
| Sep 30, 2026 | 0.2898 | $16.02 | $4.64 |
| Sep 25, 2026 | 2 | $16.02 | $32.04 |
| Sep 25, 2026 | 6 | $18.15 | $108.90 |
| Sep 25, 2026 | 5 | $19.00 | $95.00 |
| Sep 25, 2026 | 4 | $19.01 | $76.04 |
| Sep 25, 2026 | 3 | $20.95 | $62.85 |
| Sep 23, 2026 | 1 | $19.00 | $19.00 |
| Sep 23, 2026 | 1 | $19.00 | $19.00 |
| Sep 23, 2026 | 1 | $21.00 | $21.00 |
| Sep 20, 2026 | 2 | $19.10 | $38.20 |
| Sep 19, 2026 | 2 | $23.10 | $46.20 |
Returns
7/11- Net APY
- 4.46%
- Gross APY
- 4.46%
- Realized ARY
- 3.02%
- Cash-on-cash
- 4.46%
- Gross rent / yr
- $33,600.00
- Monthly rent
- $2,800.00
- Total rent paid
- Not provided
- Payout cadence
- Monthly
Net yield over time
Operating costs (annual) — the drag from gross rent to NOI
| Property tax | $6,750.67 | 20.09% |
| Insurance | $1,992.07 | 5.93% |
| Management | $3,360.00 | 10.00% |
| Maintenance reserve | $21,500.00 | 63.99% |
| LLC admin | $750.00 | 2.23% |
| Total operating costs | $34,352.74 | 102.24% |
| Gross rent → NOI | $33,600.00 → — |
How net yield is calculated
Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.
Valuation
13/17- Current price / token
- $15.90 · 1 tokens ($15.90) · 1d ago
- Appraisal NAV
- $50.70
- Premium / discount vs NAV
- -68.6%
- Underlying value
- $484,599.40
- Sale price
- $430,000.00
- ZIP home value (Zillow)
- $464,044.35
- This price vs ZIP
- -7.3%
- ZIP rent (Zillow)
- $2,834.56
- This rent vs ZIP
- -1.2%
- Median home value (ACS)
- $285,000.00
- Median rent (ACS)
- $1,693.00
- HUD fair market rent
- $3,610.00 (2BR · ZIP)
- Rent vs HUD FMR
- -22.4%
Risk
8/16- LTV
- Not provided
- Property price
- $430,000.00
- Occupancy
- Occupied
- Vacancy rate (tract)
- 32.40%
- Vacancy rate (county)
- 11.10%
- Income vs county
- -26.6%
- Income trend
- +25.4%
- Population trend
- -26.4%
- County tax standing
- Not provided
- FEMA flood zone
- AE · SFHA
Whale concentration
Low- Holders (wallets)
- ≈ 722ⓘ
- Total tokens
- 9,558
- Top holder
- 5.88%
- Top 5
- 23.99%
- Top 10
- 37.48%
- Largest holding
- 557.2 tokens
- Effective holders
- 54
- HHI
- 185.2
- Holder 1
- $28.25K
- 5.88%
- Holder 2
- $22.97K
- 4.78%
- Holder 3
- $22.82K
- 4.75%
- Holder 4
- $21.35K
- 4.44%
- Holder 5
- $19.93K
- 4.15%
- Holder 6
- $19.01K
- 3.96%
- 697 smaller holders
- $225.48K
- 46.92%
Read live from Algorand: every holder's on-chain balance across 722 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.
Property & Neighborhood
9/13- Address
- Not provided
- Location
- Miami Beach, FL
- Country
- United States
- Property type
- Single-family
- Beds / baths
- 2 Bed / 1.5 Bath
- Size
- 804 sqft
- Year built
- 1925
- Operating since
- 2022-10-06 (4y in)
- Median income (tract)
- $50,453.00
- Population (tract)
- 2,634
Off-chain neighborhood data — US Census ACS 5-year (tract 004403) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.
Legal & Compliance
5/9- Issuer
- Lofty AI, Inc. ↗
- Legal wrapper / SPV
- Per-property Delaware LLC — token = LLC membership interest.
- Jurisdiction
- Delaware, USA
- Network
- Algorand
- On-chain contract
- ASA 3688276257
← Back to screener