Lofty Secondary

927 Euclid Ave Apt 10, Miami Beach, FL 33139

🇺🇸 Miami Beach, FL

927 Euclid Ave Apt 10, Miami Beach, FL 33139 — photo 1 1 / 12

Total Asset Value

$150,716

$480,594 raised

Price

$15.90 / token -15.8% vs previous fill

-68.6% vs issue price

Buy on Lofty ↗

🕒 Realized yield · no payout 22 mo

3.02%

average of yield over time, to date

📈 Current Market Yield · no payout 22 mo

14.22%

No distribution for 22 months — this yield is what the listing would pay, not what it is paying.

⚠️ Risk signals

✕ 2 ! 1 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check No payout · 22 mo Occupied Rent current Flood zone AE Yield dipped to 1.4% Sellable -69% vs issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
4 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
249
Order book — sell
233

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
1d ago 1 $15.90 $15.90
1d ago 1.0593 $18.88 $20.00
2d ago 74 $16.00 $1,184.00
4d ago 2 $16.00 $32.00
10d ago 13.2415 $18.88 $250.00
12d ago 3.1578 $19.00 $60.00
12d ago 5 $16.00 $80.00
12d ago 1 $16.00 $16.00
Oct 2, 2026 6.329 $17.00 $107.59
Sep 30, 2026 0.2898 $16.02 $4.64
Sep 25, 2026 2 $16.02 $32.04
Sep 25, 2026 6 $18.15 $108.90
Sep 25, 2026 5 $19.00 $95.00
Sep 25, 2026 4 $19.01 $76.04
Sep 25, 2026 3 $20.95 $62.85
Sep 23, 2026 1 $19.00 $19.00
Sep 23, 2026 1 $19.00 $19.00
Sep 23, 2026 1 $21.00 $21.00
Sep 20, 2026 2 $19.10 $38.20
Sep 19, 2026 2 $23.10 $46.20

Returns

7/11
Net APY
4.46%
Gross APY
4.46%
Realized ARY
3.02%
Cash-on-cash
4.46%
Gross rent / yr
$33,600.00
Monthly rent
$2,800.00
Total rent paid
Not provided
Payout cadence
Monthly
since Oct 2022 · 25 monthly payouts
Metric

Net yield over time

Avg 3.02%
Oct 2022 0.00%–14.72% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $6,750.67 20.09%
Insurance $1,992.07 5.93%
Management $3,360.00 10.00%
Maintenance reserve $21,500.00 63.99%
LLC admin $750.00 2.23%
Total operating costs $34,352.74 102.24%
Gross rent → NOI $33,600.00 → —

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$15.90 · 1 tokens ($15.90) · 1d ago
Appraisal NAV
$50.70
Premium / discount vs NAV
-68.6%
Underlying value
$484,599.40
Sale price
$430,000.00
ZIP home value (Zillow)
$464,044.35
This price vs ZIP
-7.3%
ZIP rent (Zillow)
$2,834.56
This rent vs ZIP
-1.2%
Median home value (ACS)
$285,000.00
Median rent (ACS)
$1,693.00
HUD fair market rent
$3,610.00 (2BR · ZIP)
Rent vs HUD FMR
-22.4%

Risk

8/16
LTV
Not provided
Property price
$430,000.00
Occupancy
Occupied
Vacancy rate (tract)
32.40%
Vacancy rate (county)
11.10%
Income vs county
-26.6%
Income trend
+25.4%
Population trend
-26.4%
County tax standing
Not provided
FEMA flood zone
AE · SFHA

Whale concentration

Low
Holders (wallets)
≈ 722ⓘ
Total tokens
9,558
Top holder
5.88%
Top 5
23.99%
Top 10
37.48%
Largest holding
557.2 tokens
Effective holders
54
HHI
185.2
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 722 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Miami Beach, FL
Country
United States
Property type
Single-family
Beds / baths
2 Bed / 1.5 Bath
Size
804 sqft
Year built
1925
Operating since
2022-10-06 (4y in)
Median income (tract)
$50,453.00
Population (tract)
2,634

Off-chain neighborhood data — US Census ACS 5-year (tract 004403) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.