← Back to screener
Lofty Secondary

1821 Donetto Dr, Leander, TX 78641

🇺🇸 Leander, TX

1821 Donetto Dr, Leander, TX 78641 — photo 1 1 / 12

Total Asset Value

$529,083

$637,450 raised

Price

$41.50 / token 0.0% vs previous fill

-17.0% vs issue price

Buy on Lofty ↗

🕒 Realized yield

13.60%

average of yield over time, to date

📈 Current Market Yield

15.59%

net rent ÷ current market price

⚠️ Risk signals

✕ 0 ! 2 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Vacancy on record Rent current Minimal flood risk Yield dipped to 4.5% Sellable -17% vs issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
6 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
379
Order book — sell
120

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
4d ago 4 $41.50 $166.00
4d ago 4 $41.50 $166.00
4d ago 4 $42.01 $168.04
4d ago 4 $42.02 $168.08
4d ago 4 $43.00 $172.00
4d ago 2 $43.25 $86.50
7d ago 2 $43.00 $86.00
7d ago 2 $46.80 $93.60
7d ago 0.5 $43.00 $21.50
8d ago 4.3668 $45.80 $200.00
9d ago 0.0952 $42.00 $4.00
9d ago 2.0297 $41.40 $84.03
9d ago 3 $41.50 $124.50
11d ago 0.296 $44.50 $13.17
12d ago 1 $44.00 $44.00
13d ago 0.3998 $40.00 $15.99
13d ago 2 $42.00 $84.00
Oct 1, 2026 2 $42.50 $85.00
Oct 1, 2026 1.9 $40.00 $76.00
Oct 1, 2026 2 $42.50 $85.00

Returns

8/11
Net APY
12.94%
Gross APY
12.94%
Realized ARY
13.60%
Cap rate
4.40%
Cash-on-cash
12.94%
Gross rent / yr
$5,040.00
Monthly rent
$420.00
Total rent paid
Not provided
Payout cadence
Monthly
since Mar 2024 · 31 monthly payouts
Metric

Net yield over time

Avg 13.60%
Mar 2024 4.55%–18.62% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $12,792.00 253.81%
Insurance $2,160.00 42.86%
Management $1,260.00 25.00%
Utilities $37,920.00 752.38%
LLC admin $750.00 14.88%
Total operating costs $54,882.00 1088.93%
Gross rent → NOI $5,040.00 → —

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$41.50 · 4 tokens ($166.00) · 4d ago
Appraisal NAV
$50.00
Premium / discount vs NAV
-17.0%
Underlying value
$637,700.00
Sale price
$635,000.00
ZIP home value (Zillow)
$427,406.90
This price vs ZIP
+48.6%
ZIP rent (Zillow)
$1,882.07
This rent vs ZIP
-77.7%
Median home value (ACS)
$532,400.00
Median rent (ACS)
$2,233.00
HUD fair market rent
$3,170.00 (5BR · ZIP)
Rent vs HUD FMR
-86.8%

Risk

12/16
LTV
64.60%
Property price
$635,000.00
Loan
$410,078.06
Equity
$224,921.94
Monthly loan repayment
$0.00
Occupancy
Vacancy on record
Vacancy rate (tract)
1.90%
Vacancy rate (county)
3.90%
Income vs county
+70.0%
Income trend
+29.4% (county)
Population trend
+22.2% (county)
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 64.6% loan isn’t being serviced now, which inflates current cash yield, but the $410,078.06 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 242ⓘ
Total tokens
12,754
Top holder
66.04%
Top 5
85.41%
Top 10
87.85%
Largest holding
8,420 tokens
Effective holders
2.2
HHI
4,529.7
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 242 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Leander, TX
Country
United States
Property type
Single-family
Beds / baths
5 Bed / 4 Bath
Size
2,887 sqft
Year built
2022
Operating since
2024-02-29 (2y 7m in)
Median income (tract)
$184,108.00
Population (tract)
6,499

Off-chain neighborhood data — US Census ACS 5-year (tract 020124) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.