← Back to screener
Lofty Secondary

503 Colorado Street Unit 4, Lawrence, KS 66044

🇺🇸 Lawrence, KS

503 Colorado Street Unit 4, Lawrence, KS 66044 — photo 1 1 / 12

Total Asset Value

$65,516

$148,900 raised

Price

$22.00 / token 0.0% vs previous fill

-56.0% vs issue price

Buy on Lofty ↗

🕒 Realized yield

11.06%

average of yield over time, to date

📈 Current Market Yield

21.34%

net rent ÷ current market price

⚠️ Risk signals

✕ 0 ! 2 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check No payout · 1 mo Short-term rental Rent current Minimal flood risk Yield dipped to 2.9% Sellable -56% vs issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
2 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
168
Order book — sell
73

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
5d ago 7 $22.00 $154.00
5d ago 1 $22.00 $22.00
9d ago 1 $20.00 $20.00
9d ago 4 $20.00 $80.00
11d ago 10 $18.00 $180.00
11d ago 5 $18.00 $90.00
11d ago 5 $18.50 $92.50
Oct 2, 2026 2 $16.10 $32.20
Oct 2, 2026 2 $22.00 $44.00
Oct 1, 2026 1 $22.00 $22.00
Oct 1, 2026 2 $25.10 $50.20
Sep 25, 2026 1 $40.49 $40.49
Sep 16, 2026 1.9705 $21.00 $41.38
Sep 16, 2026 1 $21.10 $21.10
Sep 16, 2026 1.0295 $34.80 $35.83
Sep 16, 2026 1 $35.00 $35.00
Aug 28, 2026 0.99 $41.25 $40.84
Aug 28, 2026 4 $41.50 $166.00
Aug 25, 2026 3 $42.16 $126.48
Aug 23, 2026 4 $42.00 $168.00

Returns

8/11
Net APY
9.39%
Gross APY
9.39%
Realized ARY
11.06%
Cap rate
6.67%
Cash-on-cash
9.39%
Gross rent / yr
$19,920.00
Monthly rent
$1,660.00
Total rent paid
Not provided
Payout cadence
Monthly
since Jun 2024 · 24 monthly payouts
Metric

Net yield over time

Avg 11.06%
Jun 2024 0.00%–19.07% Oct 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $1,716.00 8.61%
Insurance $1,058.04 5.31%
Management $3,585.60 18.00%
Utilities $14,368.68 72.13%
LLC admin $750.00 3.77%
Total operating costs $21,478.32 107.82%
Gross rent → NOI $19,920.00 → —

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$22.00 · 7 tokens ($154.00) · 5d ago
Appraisal NAV
$50.00
Premium / discount vs NAV
-56.0%
Underlying value
$148,900.00
Sale price
$147,000.00
ZIP home value (Zillow)
$281,668.65
This price vs ZIP
-47.8%
ZIP rent (Zillow)
$1,613.26
This rent vs ZIP
+2.9%
Median home value (ACS)
$182,600.00
Median rent (ACS)
$995.00
HUD fair market rent
$1,570.00 (3BR · ZIP)
Rent vs HUD FMR
+5.7%

Risk

12/16
LTV
22.70%
Property price
$147,000.00
Loan
$33,440.78
Equity
$113,559.22
Monthly loan repayment
$0.00
Occupancy
Vacancy on record
Vacancy rate (tract)
7.80%
Vacancy rate (county)
6.30%
Income vs county
-15.2%
Income trend
+32.8%
Population trend
-7.4%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 22.7% loan isn’t being serviced now, which inflates current cash yield, but the $33,440.78 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 100ⓘ
Total tokens
2,978
Top holder
30.61%
Top 5
77.29%
Top 10
84.66%
Largest holding
911.659 tokens
Effective holders
5.6
HHI
1,791.7
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 100 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Lawrence, KS
Country
United States
Property type
Short-term rental
Beds / baths
3 Bed / 2 Bath
Size
972 sqft
Year built
2024
Operating since
2024-06-10 (2y 4m in)
Median income (tract)
$58,292.00
Population (tract)
2,956

Off-chain neighborhood data — US Census ACS 5-year (tract 000501) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.