Lofty Secondary

14705 Fairland Dr, Pflugerville, TX 78660

🇺🇸 Pflugerville, TX

14705 Fairland Dr, Pflugerville, TX 78660 — photo 1 1 / 12

Total Asset Value

$219,996

$453,600 raised

Price

$24.25 / token 0.0% vs previous fill

-51.5% vs issue price

Buy on Lofty ↗

🕒 Realized yield · no payout 10 mo

9.81%

average of yield over time, to date

📈 Current Market Yield · no payout 10 mo

26.37%

No distribution for 10 months — this yield is what the listing would pay, not what it is paying.

⚠️ Risk signals

✕ 1 ! 2 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check No payout · 10 mo Vacancy on record Rent current Minimal flood risk Yield dipped to 5.7% Sellable -52% vs issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
1 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
368
Order book — sell
39

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
3d ago 1 $24.25 $24.25
9d ago 0.2474 $24.25 $6.00
9d ago 4 $24.45 $97.80
10d ago 2.8095 $24.45 $68.69
10d ago 2.1905 $24.45 $53.56
10d ago 3 $24.46 $73.38
10d ago 7 $26.25 $183.75
10d ago 3 $26.24 $78.72
11d ago 10 $24.45 $244.50
11d ago 7 $24.45 $171.15
11d ago 3 $24.46 $73.38
13d ago 3.8095 $24.45 $93.14
13d ago 1.9589 $26.25 $51.42
13d ago 3 $26.24 $78.72
Oct 2, 2026 7.0411 $24.52 $172.65
Oct 2, 2026 2.9589 $24.53 $72.58
Oct 1, 2026 0.0411 $24.53 $1.01
Sep 30, 2026 3.8095 $26.25 $100.00
Sep 29, 2026 0.9054 $26.25 $23.77
Sep 29, 2026 1 $26.24 $26.24

Returns

8/11
Net APY
12.79%
Gross APY
12.79%
Realized ARY
9.81%
Cap rate
2.75%
Cash-on-cash
12.79%
Gross rent / yr
$28,800.00
Monthly rent
$2,400.00
Total rent paid
Not provided
Payout cadence
Monthly
since Jul 2024 · 17 monthly payouts
Metric

Net yield over time

Avg 9.81%
Jul 2024 0.00%–18.09% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $10,845.72 37.66%
Insurance $1,426.00 4.95%
Management $2,400.00 8.33%
Utilities $512.69 1.78%
LLC admin $550.00 1.91%
Total operating costs $15,734.41 54.63%
Gross rent → NOI $28,800.00 → —

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$24.25 · 1 tokens ($24.25) · 3d ago
Appraisal NAV
$50.00
Premium / discount vs NAV
-51.5%
Underlying value
$453,450.00
Sale price
$451,500.00
ZIP home value (Zillow)
$367,493.26
This price vs ZIP
+22.9%
ZIP rent (Zillow)
$1,638.50
This rent vs ZIP
+46.5%
Median home value (ACS)
$441,300.00
Median rent (ACS)
$1,484.00
HUD fair market rent
$2,510.00 (3BR · ZIP)
Rent vs HUD FMR
-4.4%

Risk

12/16
LTV
78.80%
Property price
$451,500.00
Loan
$355,912.88
Equity
$95,587.12
Monthly loan repayment
$0.00
Occupancy
Vacancy on record
Vacancy rate (tract)
7.20%
Vacancy rate (county)
5.60%
Income vs county
-27.0%
Income trend
+35.4% (county)
Population trend
+8.7% (county)
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 78.8% loan isn’t being serviced now, which inflates current cash yield, but the $355,912.88 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 155ⓘ
Total tokens
9,069
Top holder
78.53%
Top 5
88.56%
Top 10
91.23%
Largest holding
7,124 tokens
Effective holders
1.6
HHI
6,226.6
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 155 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Pflugerville, TX
Country
United States
Property type
Single-family
Beds / baths
3 Bed / 2.5 Bath
Size
2,892 sqft
Year built
2024
Operating since
2024-06-30 (2y 3m in)
Median income (tract)
$70,939.00
Population (tract)
6,386

Off-chain neighborhood data — US Census ACS 5-year (tract 044200) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.