Lofty Secondary 14705 Fairland Dr, Pflugerville, TX 78660
🇺🇸 Pflugerville, TX
1 / 12Total Asset Value
$219,996
$453,600 raised
Price
$24.25 / token 0.0% vs previous fill
-51.5% vs issue price
Buy on Lofty ↗🕒 Realized yield · no payout 10 mo
9.81%
average of yield over time, to date
📈 Current Market Yield · no payout 10 mo
26.37%
No distribution for 10 months — this yield is what the listing would pay, not what it is paying.
⚠️ Risk signals
✕ 1 ! 2 ✓ 4
red = caution · click to inspect each signal
🔔 Watch this property
Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.
Overview
4/5- Platform
- Lofty
- Token symbol
- Not provided
- Asset class
- Real estate
- Market
- Secondary
- Status
- Active
Exit & Liquidity
6/9- Sellability
- Two-sided
- Trades (7d)
- 1 fills
- AMM pool cash (USDC)
- $0.00
- AMM pool tokens
- 0
- Order book — buy
- 368
- Order book — sell
- 39
Executed trades
20 fillsActual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.
| When | Tokens | Price | Value |
|---|---|---|---|
| 3d ago | 1 | $24.25 | $24.25 |
| 9d ago | 0.2474 | $24.25 | $6.00 |
| 9d ago | 4 | $24.45 | $97.80 |
| 10d ago | 2.8095 | $24.45 | $68.69 |
| 10d ago | 2.1905 | $24.45 | $53.56 |
| 10d ago | 3 | $24.46 | $73.38 |
| 10d ago | 7 | $26.25 | $183.75 |
| 10d ago | 3 | $26.24 | $78.72 |
| 11d ago | 10 | $24.45 | $244.50 |
| 11d ago | 7 | $24.45 | $171.15 |
| 11d ago | 3 | $24.46 | $73.38 |
| 13d ago | 3.8095 | $24.45 | $93.14 |
| 13d ago | 1.9589 | $26.25 | $51.42 |
| 13d ago | 3 | $26.24 | $78.72 |
| Oct 2, 2026 | 7.0411 | $24.52 | $172.65 |
| Oct 2, 2026 | 2.9589 | $24.53 | $72.58 |
| Oct 1, 2026 | 0.0411 | $24.53 | $1.01 |
| Sep 30, 2026 | 3.8095 | $26.25 | $100.00 |
| Sep 29, 2026 | 0.9054 | $26.25 | $23.77 |
| Sep 29, 2026 | 1 | $26.24 | $26.24 |
Returns
8/11- Net APY
- 12.79%
- Gross APY
- 12.79%
- Realized ARY
- 9.81%
- Cap rate
- 2.75%
- Cash-on-cash
- 12.79%
- Gross rent / yr
- $28,800.00
- Monthly rent
- $2,400.00
- Total rent paid
- Not provided
- Payout cadence
- Monthly
Net yield over time
Operating costs (annual) — the drag from gross rent to NOI
| Property tax | $10,845.72 | 37.66% |
| Insurance | $1,426.00 | 4.95% |
| Management | $2,400.00 | 8.33% |
| Utilities | $512.69 | 1.78% |
| LLC admin | $550.00 | 1.91% |
| Total operating costs | $15,734.41 | 54.63% |
| Gross rent → NOI | $28,800.00 → — |
How net yield is calculated
Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.
Valuation
13/17- Current price / token
- $24.25 · 1 tokens ($24.25) · 3d ago
- Appraisal NAV
- $50.00
- Premium / discount vs NAV
- -51.5%
- Underlying value
- $453,450.00
- Sale price
- $451,500.00
- ZIP home value (Zillow)
- $367,493.26
- This price vs ZIP
- +22.9%
- ZIP rent (Zillow)
- $1,638.50
- This rent vs ZIP
- +46.5%
- Median home value (ACS)
- $441,300.00
- Median rent (ACS)
- $1,484.00
- HUD fair market rent
- $2,510.00 (3BR · ZIP)
- Rent vs HUD FMR
- -4.4%
Risk
12/16- LTV
- 78.80%
- Property price
- $451,500.00
- Loan
- $355,912.88
- Equity
- $95,587.12
- Monthly loan repayment
- $0.00
- Occupancy
- Vacancy on record
- Vacancy rate (tract)
- 7.20%
- Vacancy rate (county)
- 5.60%
- Income vs county
- -27.0%
- Income trend
- +35.4% (county)
- Population trend
- +8.7% (county)
- County tax standing
- Not provided
- FEMA flood zone
- Outside mapped hazard zones
⚠️ Monthly loan repayment is $0 (deferred) — the 78.8% loan isn’t being serviced now, which inflates current cash yield, but the $355,912.88 principal still claims sale proceeds.
Whale concentration
High- Holders (wallets)
- ≈ 155ⓘ
- Total tokens
- 9,069
- Top holder
- 78.53%
- Top 5
- 88.56%
- Top 10
- 91.23%
- Largest holding
- 7,124 tokens
- Effective holders
- 1.6
- HHI
- 6,226.6
- Holder 1
- $356.20K
- 78.53%
- Holder 2
- $33.60K
- 7.41%
- Holder 3
- $4.55K
- 1%
- Holder 4
- $3.75K
- 0.83%
- Holder 5
- $3.61K
- 0.8%
- Holder 6
- $2.70K
- 0.6%
- 130 smaller holders
- $22.79K
- 5.02%
Read live from Algorand: every holder's on-chain balance across 155 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.
Property & Neighborhood
9/13- Address
- Not provided
- Location
- Pflugerville, TX
- Country
- United States
- Property type
- Single-family
- Beds / baths
- 3 Bed / 2.5 Bath
- Size
- 2,892 sqft
- Year built
- 2024
- Operating since
- 2024-06-30 (2y 3m in)
- Median income (tract)
- $70,939.00
- Population (tract)
- 6,386
Off-chain neighborhood data — US Census ACS 5-year (tract 044200) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.
Legal & Compliance
5/9- Issuer
- Lofty AI, Inc. ↗
- Legal wrapper / SPV
- Per-property Delaware LLC — token = LLC membership interest.
- Jurisdiction
- Delaware, USA
- Network
- Algorand
- On-chain contract
- ASA 3687677969
← Back to screener