← Back to screener
Lofty Secondary

217 McClallen Dr, Killington, VT 05751

🇺🇸 Killington, VT

217 McClallen Dr, Killington, VT 05751 — photo 1 1 / 12

Total Asset Value

$710,710

$923,000 raised

Price

$38.50 / token -3.8% vs previous fill

-23.0% vs issue price

Buy on Lofty ↗

🕒 Realized yield · no payout 4 mo

11.46%

average of yield over time, to date

📈 Current Market Yield · no payout 4 mo

41.87%

No distribution for 4 months — this yield is what the listing would pay, not what it is paying.

⚠️ Risk signals

✕ 2 ! 1 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check No payout · 4 mo Short-term rental Rent current Rent 71% above HUD FMR Minimal flood risk Yield dipped to 0.5% Sellable -23% vs issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
2 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
178
Order book — sell
14

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
1d ago 3 $38.50 $115.50
2d ago 3 $40.00 $120.00
7d ago 17 $42.45 $721.65
Oct 1, 2026 0.182 $38.46 $7.00
Sep 21, 2026 0.9903 $38.50 $38.13
Sep 21, 2026 2 $39.20 $78.40
Sep 21, 2026 0.0097 $41.69 $0.40
Sep 19, 2026 0.5853 $41.69 $24.40
Sep 19, 2026 1 $41.69 $41.69
Sep 16, 2026 3 $41.99 $125.97
Sep 14, 2026 3 $40.70 $122.10
Sep 13, 2026 2 $41.27 $82.54
Sep 12, 2026 1 $41.35 $41.35
Sep 9, 2026 0.0241 $41.86 $1.01
Sep 8, 2026 1.5953 $41.74 $66.59
Sep 4, 2026 2 $40.70 $81.40
Aug 31, 2026 3 $40.70 $122.10
Aug 31, 2026 1 $40.82 $40.82
Aug 31, 2026 3 $37.82 $113.46
Aug 30, 2026 2.42 $29.50 $71.39

Returns

8/11
Net APY
32.24%
Gross APY
32.24%
Realized ARY
11.46%
Cap rate
6.58%
Cash-on-cash
32.24%
Gross rent / yr
$54,059.76
Monthly rent
$4,504.98
Total rent paid
Not provided
Payout cadence
Monthly
since Jul 2024 · 20 monthly payouts
Metric

Net yield over time

Avg 11.46%
Jul 2024 0.00%–38.22% Oct 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $10,275.00 19.01%
Insurance $6,871.32 12.71%
Management $5,230.32 9.68%
Utilities $7,887.04 14.59%
LLC admin $750.00 1.39%
Total operating costs $31,013.68 57.37%
Gross rent → NOI $54,059.76 → —

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

11/17
Current price / token
$38.50 · 3 tokens ($115.50) · 1d ago
Appraisal NAV
$50.00
Premium / discount vs NAV
-23.0%
Underlying value
$923,050.00
Sale price
$905,100.00
ZIP home value (Zillow)
$496,149.31
This price vs ZIP
+82.4%
Median home value (ACS)
$336,700.00
Median rent (ACS)
$1,267.00
HUD fair market rent
$2,630.00 (8BR · ZIP)
Rent vs HUD FMR
+71.3%

Risk

12/16
LTV
34.90%
Property price
$905,100.00
Loan
$315,753.53
Equity
$589,346.47
Monthly loan repayment
$0.00
Occupancy
Vacancy on record
Vacancy rate (tract)
69.30%
Vacancy rate (county)
25.10%
Income vs county
+27.9%
Income trend
+18.7%
Population trend
+6.7%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 34.9% loan isn’t being serviced now, which inflates current cash yield, but the $315,753.53 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 115ⓘ
Total tokens
18,461
Top holder
59.40%
Top 5
96.55%
Top 10
97.43%
Largest holding
10,964.701 tokens
Effective holders
2.1
HHI
4,800.2
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 115 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Killington, VT
Country
United States
Property type
Short-term rental
Beds / baths
8 Bed / 4 Bath
Size
2,610 sqft
Year built
2024
Operating since
2024-07-19 (2y 2m in)
Median income (tract)
$82,875.00
Population (tract)
3,067

Off-chain neighborhood data — US Census ACS 5-year (tract 962800) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.