Lofty Secondary 1317 South Solano Dr, Las Cruces, NM 88001
🇺🇸 Las Cruces, NM
1 / 12Total Asset Value
$372,635
$761,100 raised
Price
$24.48 / token 0.0% vs previous fill
-51.0% vs issue price
Buy on Lofty ↗🕒 Realized yield · no payout 8 mo
13.09%
average of yield over time, to date
📈 Current Market Yield · no payout 8 mo
45.69%
No distribution for 8 months — this yield is what the listing would pay, not what it is paying.
⚠️ Risk signals
✕ 2 ! 2 ✓ 4
red = caution · click to inspect each signal
🔔 Watch this property
Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.
Overview
4/5- Platform
- Lofty
- Token symbol
- Not provided
- Asset class
- Real estate
- Market
- Secondary
- Status
- Active
Exit & Liquidity
6/9- Sellability
- Two-sided
- Trades (7d)
- 4 fills
- AMM pool cash (USDC)
- $0.00
- AMM pool tokens
- 0
- Order book — buy
- 178
- Order book — sell
- 239
Executed trades
20 fillsActual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.
| When | Tokens | Price | Value |
|---|---|---|---|
| 1d ago | 0.1 | $24.48 | $2.45 |
| 1d ago | 0.9 | $24.47 | $22.02 |
| 2d ago | 2.9926 | $22.96 | $68.71 |
| 2d ago | 0.0074 | $24.45 | $0.18 |
| 8d ago | 1.2389 | $24.48 | $30.33 |
| 8d ago | 2 | $24.48 | $48.96 |
| 9d ago | 0.2044 | $24.48 | $5.00 |
| 10d ago | 0.3988 | $24.46 | $9.75 |
| 10d ago | 0.01 | $24.45 | $0.24 |
| 11d ago | 2.0375 | $24.45 | $49.82 |
| 12d ago | 2 | $21.30 | $42.60 |
| 12d ago | 0.0474 | $21.30 | $1.01 |
| 13d ago | 2.2794 | $21.25 | $48.44 |
| 13d ago | 7.7206 | $21.50 | $165.99 |
| Oct 2, 2026 | 0.0469 | $21.50 | $1.01 |
| Oct 1, 2026 | 0.2325 | $21.50 | $5.00 |
| Sep 30, 2026 | 1 | $21.50 | $21.50 |
| Sep 29, 2026 | 1 | $21.50 | $21.50 |
| Sep 28, 2026 | 1 | $21.26 | $21.26 |
| Sep 26, 2026 | 0.0475 | $21.26 | $1.01 |
Returns
8/11- Net APY
- 22.37%
- Gross APY
- 22.37%
- Realized ARY
- 13.09%
- Cap rate
- 6.54%
- Cash-on-cash
- 22.37%
- Gross rent / yr
- $37,951.08
- Monthly rent
- $3,162.59
- Total rent paid
- Not provided
- Payout cadence
- Monthly
Net yield over time
Operating costs (annual) — the drag from gross rent to NOI
| Property tax | $4,306.92 | 11.35% |
| Insurance | $8,793.36 | 23.17% |
| Utilities | $22,749.60 | 59.94% |
| LLC admin | $723.00 | 1.91% |
| Total operating costs | $36,572.88 | 96.37% |
| Gross rent → NOI | $37,951.08 → — |
How net yield is calculated
Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.
Valuation
13/17- Current price / token
- $24.48 · 0.1 tokens ($2.45) · 1d ago
- Appraisal NAV
- $50.00
- Premium / discount vs NAV
- -51.0%
- Underlying value
- $761,450.00
- Sale price
- $756,000.00
- ZIP home value (Zillow)
- $205,564.88
- This price vs ZIP
- +267.8%
- ZIP rent (Zillow)
- $933.36
- This rent vs ZIP
- +238.8%
- Median home value (ACS)
- $217,500.00
- Median rent (ACS)
- $651.00
- HUD fair market rent
- $1,650.00 (9BR · ZIP)
- Rent vs HUD FMR
- +91.7%
Risk
12/16- LTV
- 60.20%
- Property price
- $756,000.00
- Loan
- $455,000.00
- Equity
- $301,000.00
- Monthly loan repayment
- $0.00
- Occupancy
- Vacancy on record
- Vacancy rate (tract)
- 0.00%
- Vacancy rate (county)
- 8.60%
- Income vs county
- -69.3%
- Income trend
- +42.1% (county)
- Population trend
- +2.9% (county)
- County tax standing
- Not provided
- FEMA flood zone
- Outside mapped hazard zones
⚠️ Monthly loan repayment is $0 (deferred) — the 60.2% loan isn’t being serviced now, which inflates current cash yield, but the $455,000.00 principal still claims sale proceeds.
Whale concentration
High- Holders (wallets)
- ≈ 318ⓘ
- Total tokens
- 15,229
- Top holder
- 59.70%
- Top 5
- 78.54%
- Top 10
- 84.76%
- Largest holding
- 9,087 tokens
- Effective holders
- 2.7
- HHI
- 3,669.6
- Holder 1
- $454.35K
- 59.7%
- Holder 2
- $47.30K
- 6.21%
- Holder 3
- $41.05K
- 5.39%
- Holder 4
- $30.04K
- 3.95%
- Holder 5
- $25.00K
- 3.28%
- Holder 6
- $14.30K
- 1.88%
- 293 smaller holders
- $73.24K
- 9.62%
Read live from Algorand: every holder's on-chain balance across 318 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.
Property & Neighborhood
9/13- Address
- Not provided
- Location
- Las Cruces, NM
- Country
- United States
- Property type
- Commercial
- Beds / baths
- 9 Bed / 7 Bath
- Size
- 4,208 sqft
- Year built
- 2024
- Operating since
- 2024-08-04 (2y 2m in)
- Median income (tract)
- $17,096.00
- Population (tract)
- 2,492
Off-chain neighborhood data — US Census ACS 5-year (tract 000901) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.
Legal & Compliance
5/9- Issuer
- Lofty AI, Inc. ↗
- Legal wrapper / SPV
- Per-property Delaware LLC — token = LLC membership interest.
- Jurisdiction
- Delaware, USA
- Network
- Algorand
- On-chain contract
- ASA 3688289286
← Back to screener