← Back to screener
Lofty Secondary

516 E 2nd St, The Dalles, OR 97058

🇺🇸 The Dalles, OR

516 E 2nd St, The Dalles, OR 97058 — photo 1 1 / 12

Total Asset Value

$389,937

$311,950 raised

Price

$62.50 / token 0.0% vs previous fill

+25.0% vs issue price

Buy on Lofty ↗

🕒 Realized yield

14.34%

average of yield over time, to date

📈 Current Market Yield

12.02%

net rent ÷ current market price

⚠️ Risk signals

✕ 1 ! 2 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Rent current Rent 100% above HUD FMR Minimal flood risk Yield dipped to 10.4% Sellable +25% over issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
0 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
132
Order book — sell
1

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
9d ago 1 $62.50 $62.50
Oct 1, 2026 0.08 $62.50 $5.00
Sep 30, 2026 0.016 $62.50 $1.00
Sep 20, 2026 0.0336 $62.50 $2.10
Sep 15, 2026 0.12 $117.68 $14.12
Sep 15, 2026 0.88 $79.39 $69.86
Sep 13, 2026 0.0336 $30.00 $1.01
Sep 12, 2026 0.6755 $25.00 $16.89
Sep 12, 2026 0.324 $62.50 $20.25
Sep 12, 2026 0.556 $62.50 $34.75
Sep 11, 2026 0.616 $117.68 $72.49
Sep 11, 2026 0.3835 $69.52 $26.66
Sep 11, 2026 4 $67.00 $268.00
Sep 9, 2026 0.016 $63.00 $1.01
Sep 9, 2026 0.016 $63.00 $1.01
Sep 9, 2026 1 $64.00 $64.00
Sep 8, 2026 1 $64.00 $64.00
Sep 8, 2026 0.3835 $62.02 $23.78
Aug 31, 2026 0.54 $114.00 $61.56
Aug 31, 2026 1 $117.68 $117.68

Returns

9/11
Net APY
15.02%
Gross APY
15.02%
Realized ARY
14.34%
Cap rate
7.46%
Cash-on-cash
14.89%
Gross rent / yr
$30,000.00
Monthly rent
$2,500.00
NOI / yr
$23,267.63
Total rent paid
Not provided
Payout cadence
Monthly
since Aug 2024 · 26 monthly payouts
Metric

Net yield over time

Avg 14.34%
Aug 2024 10.42%–29.78% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $3,177.37 10.59%
Insurance $1,305.00 4.35%
Management $1,500.00 5.00%
LLC admin $750.00 2.50%
Total operating costs $6,732.37 22.44%
Gross rent → NOI $30,000.00 → $23,267.63

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$62.50 · 1 tokens ($62.50) · 9d ago
Appraisal NAV
$50.00
Premium / discount vs NAV
+25.0%
Underlying value
$312,000.00
Sale price
$309,750.00
ZIP home value (Zillow)
$390,588.99
This price vs ZIP
-20.7%
ZIP rent (Zillow)
$1,727.78
This rent vs ZIP
+44.7%
Median home value (ACS)
$285,800.00
Median rent (ACS)
$922.00
HUD fair market rent
$1,250.00 (1BR · ZIP)
Rent vs HUD FMR
+100.0%

Risk

12/16
LTV
49.30%
Property price
$309,750.00
Loan
$152,719.93
Equity
$157,030.07
Monthly loan repayment
$0.00
Occupancy
Occupied
Vacancy rate (tract)
7.50%
Vacancy rate (county)
14.00%
Income vs county
-17.1%
Income trend
+8.6%
Population trend
-7.1%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 49.3% loan isn’t being serviced now, which inflates current cash yield, but the $152,719.93 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 137ⓘ
Total tokens
6,240
Top holder
49.93%
Top 5
95.80%
Top 10
96.92%
Largest holding
3,115 tokens
Effective holders
2.3
HHI
4,281.4
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 137 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
The Dalles, OR
Country
United States
Property type
Commercial
Beds / baths
1 Bed / 1 Bath
Size
1,860 sqft
Year built
2024
Operating since
2024-08-11 (2y 2m in)
Median income (tract)
$52,727.00
Population (tract)
2,940

Off-chain neighborhood data — US Census ACS 5-year (tract 970200) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.