← Back to screener
Lofty Secondary 1415 Race St, Cincinnati, OH 45202
🇺🇸 Cincinnati, OH
1 / 12Total Asset Value
$796,096
$621,950 raised
Price
$64.00 / token -7.9% vs previous fill
+28.0% vs issue price
Buy on Lofty ↗🕒 Realized yield
14.99%
average of yield over time, to date
📈 Current Market Yield
11.11%
net rent ÷ current market price
⚠️ Risk signals
✕ 1 ! 2 ✓ 4
red = caution · click to inspect each signal
🔔 Watch this property
Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.
Overview
4/5- Platform
- Lofty
- Token symbol
- Not provided
- Asset class
- Real estate
- Market
- Secondary
- Status
- Active
Exit & Liquidity
6/9- Sellability
- Two-sided
- Trades (7d)
- 4 fills
- AMM pool cash (USDC)
- $0.00
- AMM pool tokens
- 0
- Order book — buy
- 789
- Order book — sell
- 15
Executed trades
20 fillsActual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.
| When | Tokens | Price | Value |
|---|---|---|---|
| today | 1 | $64.00 | $64.00 |
| 2d ago | 4.5384 | $69.50 | $315.42 |
| 2d ago | 1.5386 | $64.00 | $98.47 |
| 3d ago | 4.0954 | $64.00 | $262.11 |
| 8d ago | 0.4754 | $65.25 | $31.02 |
| 8d ago | 1.5781 | $65.25 | $102.97 |
| 9d ago | 0.127 | $61.20 | $7.77 |
| 9d ago | 0.262 | $61.20 | $16.03 |
| 9d ago | 0.1014 | $61.21 | $6.21 |
| 9d ago | 0.52 | $65.25 | $33.93 |
| 9d ago | 0.0882 | $65.25 | $5.76 |
| 10d ago | 0.8986 | $61.21 | $55.00 |
| 10d ago | 1 | $64.00 | $64.00 |
| 12d ago | 0.2422 | $65.25 | $15.80 |
| 13d ago | 1 | $65.25 | $65.25 |
| 13d ago | 0.4019 | $65.25 | $26.22 |
| 13d ago | 1 | $65.25 | $65.25 |
| Oct 2, 2026 | 0.5363 | $65.25 | $34.99 |
| Oct 1, 2026 | 0.6743 | $65.25 | $44.00 |
| Sep 30, 2026 | 0.5274 | $59.01 | $31.12 |
Returns
9/11- Net APY
- 14.22%
- Gross APY
- 14.22%
- Realized ARY
- 14.99%
- Cap rate
- 5.18%
- Cash-on-cash
- 11.87%
- Gross rent / yr
- $47,592.00
- Monthly rent
- $3,966.00
- NOI / yr
- $29,135.52
- Total rent paid
- Not provided
- Payout cadence
- Monthly
Net yield over time
Operating costs (annual) — the drag from gross rent to NOI
| Property tax | $7,133.52 | 14.99% |
| Insurance | $2,864.00 | 6.02% |
| Management | $4,063.80 | 8.54% |
| Utilities | $1,266.00 | 2.66% |
| LLC admin | $750.00 | 1.58% |
| Total operating costs | $16,077.32 | 33.78% |
| Gross rent → NOI | $47,592.00 → $29,135.52 |
How net yield is calculated
Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.
Valuation
13/17- Current price / token
- $64.00 · 1 tokens ($64.00) · today
- Appraisal NAV
- $50.00
- Premium / discount vs NAV
- +28.0%
- Underlying value
- $622,250.00
- Sale price
- $620,000.00
- ZIP home value (Zillow)
- $381,174.95
- This price vs ZIP
- +62.7%
- ZIP rent (Zillow)
- $1,611.08
- This rent vs ZIP
- +146.2%
- Median home value (ACS)
- $470,500.00
- Median rent (ACS)
- $860.00
- HUD fair market rent
- $2,960.00 (7BR · ZIP)
- Rent vs HUD FMR
- +34.0%
Risk
12/16- LTV
- 62.30%
- Property price
- $620,000.00
- Loan
- $386,118.74
- Equity
- $233,881.26
- Monthly loan repayment
- $0.00
- Occupancy
- Occupied
- Vacancy rate (tract)
- 18.10%
- Vacancy rate (county)
- 7.40%
- Income vs county
- +24.2%
- Income trend
- +129.2%
- Population trend
- +3.6%
- County tax standing
- Not provided
- FEMA flood zone
- Outside mapped hazard zones
⚠️ Monthly loan repayment is $0 (deferred) — the 62.3% loan isn’t being serviced now, which inflates current cash yield, but the $386,118.74 principal still claims sale proceeds.
Whale concentration
High- Holders (wallets)
- ≈ 156ⓘ
- Total tokens
- 12,445
- Top holder
- 62.19%
- Top 5
- 92.43%
- Top 10
- 94.17%
- Largest holding
- 7,736 tokens
- Effective holders
- 2.1
- HHI
- 4,673.8
- Holder 1
- $386.80K
- 62.19%
- Holder 2
- $176.31K
- 28.35%
- Holder 3
- $4.95K
- 0.8%
- Holder 4
- $3.80K
- 0.61%
- Holder 5
- $3.00K
- 0.48%
- Holder 6
- $2.80K
- 0.45%
- 131 smaller holders
- $21.57K
- 3.47%
Read live from Algorand: every holder's on-chain balance across 156 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.
Property & Neighborhood
9/13- Address
- Not provided
- Location
- Cincinnati, OH
- Country
- United States
- Property type
- Multi-family
- Beds / baths
- 7 Bed / 3 Bath
- Size
- 3,553 sqft
- Year built
- 2024
- Operating since
- 2024-09-22 (2y in)
- Median income (tract)
- $87,961.00
- Population (tract)
- 1,940
Off-chain neighborhood data — US Census ACS 5-year (tract 000900) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.
Legal & Compliance
5/9- Issuer
- Lofty AI, Inc. ↗
- Legal wrapper / SPV
- Per-property Delaware LLC — token = LLC membership interest.
- Jurisdiction
- Delaware, USA
- Network
- Algorand
- On-chain contract
- ASA 3688205243