← Back to screener
Lofty Secondary

326-332 S Alcott St, Denver, CO 80219

🇺🇸 Denver, CO

326-332 S Alcott St, Denver, CO 80219 — photo 1 1 / 12

Total Asset Value

$382,720

$953,244 raised

Price

$20.14 / token +0.4% vs previous fill

-59.9% vs issue price

Buy on Lofty ↗

🕒 Realized yield

10.38%

average of yield over time, to date

📈 Current Market Yield

8.77%

net rent ÷ current market price

⚠️ Risk signals

✕ 1 ! 3 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check No payout · 2 mo Vacancy on record Rent current Rent 114% above HUD FMR Minimal flood risk Yield dipped to 3.3% Sellable -60% vs issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
5 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
147
Order book — sell
22

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
2d ago 2 $20.14 $40.28
4d ago 3.0245 $20.05 $60.64
4d ago 3.9755 $20.05 $79.71
4d ago 1.012 $20.06 $20.30
4d ago 3.988 $20.06 $80.00
8d ago 4 $25.00 $100.00
11d ago 1 $25.00 $25.00
Oct 1, 2026 0.0997 $20.05 $2.00
Sep 20, 2026 0.6781 $37.70 $25.56
Sep 20, 2026 0.6781 $40.69 $27.59
Sep 18, 2026 0.0267 $37.70 $1.01
Sep 17, 2026 0.0265 $38.00 $1.01
Sep 11, 2026 1 $38.90 $38.90
Sep 9, 2026 0.0259 $38.90 $1.01
Sep 8, 2026 0.0259 $38.90 $1.01
Sep 8, 2026 0.6781 $38.93 $26.40
Aug 28, 2026 1 $40.00 $40.00
Aug 27, 2026 9 $39.00 $351.00
Aug 27, 2026 3 $42.60 $127.80
Aug 26, 2026 1 $39.00 $39.00

Returns

8/11
Net APY
3.52%
Gross APY
3.52%
Realized ARY
10.38%
Cap rate
3.52%
Cash-on-cash
3.52%
Gross rent / yr
$72,480.00
Monthly rent
$6,040.00
Total rent paid
Not provided
Payout cadence
Monthly
since Nov 2024 · 19 monthly payouts
Metric

Net yield over time

Avg 10.38%
Nov 2024 0.00%–16.54% Oct 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $4,001.88 5.52%
Insurance $3,076.44 4.24%
Management $3,600.00 4.97%
Utilities $10,608.12 14.64%
Maintenance reserve $3,000.00 4.14%
Total operating costs $24,286.44 33.51%
Gross rent → NOI $72,480.00 → —

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$20.14 · 2 tokens ($40.28) · 2d ago
Appraisal NAV
$50.16
Premium / discount vs NAV
-59.9%
Underlying value
$924,600.00
Sale price
$918,500.00
ZIP home value (Zillow)
$415,524.03
This price vs ZIP
+121.0%
ZIP rent (Zillow)
$2,301.61
This rent vs ZIP
+162.4%
Median home value (ACS)
$473,700.00
Median rent (ACS)
$1,329.00
HUD fair market rent
$2,820.00 (8BR · ZIP)
Rent vs HUD FMR
+114.2%

Risk

12/16
LTV
56.80%
Property price
$918,500.00
Loan
$521,784.78
Equity
$396,715.22
Monthly loan repayment
$0.00
Occupancy
Vacancy on record
Vacancy rate (tract)
3.40%
Vacancy rate (county)
6.50%
Income vs county
-13.1%
Income trend
+49.9%
Population trend
-14.4%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 56.8% loan isn’t being serviced now, which inflates current cash yield, but the $521,784.78 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 78ⓘ
Total tokens
18,432
Top holder
56.48%
Top 5
97.70%
Top 10
98.40%
Largest holding
10,733 tokens
Effective holders
2.1
HHI
4,797
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 78 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Denver, CO
Country
United States
Property type
Multi-family
Beds / baths
8 Bed / 4 Bath
Size
3,206 sqft
Year built
2024
Operating since
2024-11-11 (1y 11m in)
Median income (tract)
$79,714.00
Population (tract)
4,646

Off-chain neighborhood data — US Census ACS 5-year (tract 001301) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.