Lofty Secondary 2208 Murray Ave, Atlantic City, NJ 08401
🇺🇸 Atlantic City, NJ
1 / 12Total Asset Value
$280,739
$626,650 raised
Price
$22.40 / token +4.2% vs previous fill
-55.2% vs issue price
Buy on Lofty ↗🕒 Realized yield
14.47%
average of yield over time, to date
📈 Current Market Yield
29.49%
net rent ÷ current market price
⚠️ Risk signals
✕ 1 ! 1 ✓ 4
red = caution · click to inspect each signal
🔔 Watch this property
Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.
Overview
4/5- Platform
- Lofty
- Token symbol
- Not provided
- Asset class
- Real estate
- Market
- Secondary
- Status
- Active
Exit & Liquidity
6/9- Sellability
- Two-sided
- Trades (7d)
- 7 fills
- AMM pool cash (USDC)
- $0.00
- AMM pool tokens
- 0
- Order book — buy
- 679
- Order book — sell
- 215
Executed trades
20 fillsActual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.
| When | Tokens | Price | Value |
|---|---|---|---|
| 1d ago | 0.4228 | $22.40 | $9.47 |
| 1d ago | 0.1277 | $21.50 | $2.75 |
| 1d ago | 0.8723 | $21.89 | $19.09 |
| 6d ago | 1 | $21.89 | $21.89 |
| 6d ago | 1.1475 | $19.89 | $22.82 |
| 6d ago | 1 | $20.00 | $20.00 |
| 6d ago | 1 | $21.89 | $21.89 |
| 7d ago | 0.4568 | $21.89 | $10.00 |
| 9d ago | 1 | $21.89 | $21.89 |
| 9d ago | 1.0561 | $19.89 | $21.01 |
| 10d ago | 7.3738 | $21.89 | $161.41 |
| 10d ago | 4.4075 | $20.00 | $88.15 |
| 10d ago | 0.835 | $20.00 | $16.70 |
| 11d ago | 3.05 | $20.00 | $61.00 |
| 12d ago | 1 | $20.00 | $20.00 |
| 13d ago | 0.7519 | $19.89 | $14.96 |
| 13d ago | 2 | $19.89 | $39.78 |
| 13d ago | 0.85 | $20.00 | $17.00 |
| Oct 2, 2026 | 9.2925 | $16.70 | $155.18 |
| Oct 2, 2026 | 1 | $17.00 | $17.00 |
Returns
9/11- Net APY
- 13.21%
- Gross APY
- 13.21%
- Realized ARY
- 14.47%
- Cap rate
- 7.72%
- Cash-on-cash
- 5.96%
- Gross rent / yr
- $98,375.04
- Monthly rent
- $8,197.92
- NOI / yr
- $19,721.88
- Total rent paid
- Not provided
- Payout cadence
- Monthly
Net yield over time
Operating costs (annual) — the drag from gross rent to NOI
| Property tax | $7,341.00 | 7.46% |
| Insurance | $23,284.68 | 23.67% |
| Management | $11,141.88 | 11.33% |
| Utilities | $35,499.12 | 36.09% |
| Total operating costs | $77,266.68 | 78.54% |
| Gross rent → NOI | $98,375.04 → $19,721.88 |
How net yield is calculated
Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.
Valuation
13/17- Current price / token
- $22.40 · 0.4228 tokens ($9.47) · 1d ago
- Appraisal NAV
- $50.00
- Premium / discount vs NAV
- -55.2%
- Underlying value
- $627,000.00
- Sale price
- $603,750.00
- ZIP home value (Zillow)
- $223,324.50
- This price vs ZIP
- +170.3%
- ZIP rent (Zillow)
- $1,721.75
- This rent vs ZIP
- +376.1%
- Median home value (ACS)
- $189,000.00
- Median rent (ACS)
- $1,122.00
- HUD fair market rent
- $2,470.00 (5BR · ZIP)
- Rent vs HUD FMR
- +231.9%
Risk
12/16- LTV
- 49.00%
- Property price
- $603,750.00
- Loan
- $296,056.30
- Equity
- $307,693.70
- Monthly loan repayment
- $0.00
- Occupancy
- Occupied
- Vacancy rate (tract)
- 12.80%
- Vacancy rate (county)
- 17.70%
- Income vs county
- -45.0%
- Income trend
- +12.4%
- Population trend
- +8.2%
- County tax standing
- Not provided
- FEMA flood zone
- Outside mapped hazard zones
⚠️ Monthly loan repayment is $0 (deferred) — the 49% loan isn’t being serviced now, which inflates current cash yield, but the $296,056.30 principal still claims sale proceeds.
Whale concentration
High- Holders (wallets)
- ≈ 242ⓘ
- Total tokens
- 12,540
- Top holder
- 47.14%
- Top 5
- 89.88%
- Top 10
- 91.97%
- Largest holding
- 5,908 tokens
- Effective holders
- 2.6
- HHI
- 3,873.7
- Holder 1
- $295.40K
- 47.14%
- Holder 2
- $254.40K
- 40.6%
- Holder 3
- $5.00K
- 0.8%
- Holder 4
- $4.45K
- 0.71%
- Holder 5
- $4.00K
- 0.64%
- Holder 6
- $3.32K
- 0.53%
- 217 smaller holders
- $30.57K
- 4.88%
Read live from Algorand: every holder's on-chain balance across 242 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.
Property & Neighborhood
9/13- Address
- Not provided
- Location
- Atlantic City, NJ
- Country
- United States
- Property type
- Short-term rental
- Beds / baths
- 5 Bed / 2 Bath
- Size
- 2,363 sqft
- Year built
- 2024
- Operating since
- 2024-11-21 (1y 10m in)
- Median income (tract)
- $42,219.00
- Population (tract)
- 1,705
Off-chain neighborhood data — US Census ACS 5-year (tract 001300) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.
Legal & Compliance
5/9- Issuer
- Lofty AI, Inc. ↗
- Legal wrapper / SPV
- Per-property Delaware LLC — token = LLC membership interest.
- Jurisdiction
- Delaware, USA
- Network
- Algorand
- On-chain contract
- ASA 3687713316
← Back to screener