← Back to screener
Lofty Secondary

9901 E Evans Ave Unit 4C, Aurora, CO 80247

🇺🇸 Aurora, CO

9901 E Evans Ave Unit 4C, Aurora, CO 80247 — photo 1 1 / 10

Total Asset Value

$308,266

$317,800 raised

Price

$48.50 / token 0.0% vs previous fill

-3.0% vs issue price

Buy on Lofty ↗

🕒 Realized yield

14.76%

average of yield over time, to date

📈 Current Market Yield

14.53%

net rent ÷ current market price

⚠️ Risk signals

✕ 0 ! 1 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Rent current Minimal flood risk Yield dipped to 2.0% Sellable

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
3 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
266
Order book — sell
56

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
today 1.3256 $48.50 $64.29
2d ago 0.9535 $48.50 $46.24
3d ago 4 $48.50 $194.00
7d ago 1.0121 $49.40 $50.00
9d ago 1.0025 $48.66 $48.78
9d ago 0.411 $48.66 $20.00
11d ago 1.0275 $48.66 $50.00
Oct 2, 2026 1.0078 $48.40 $48.78
Oct 1, 2026 1.2396 $48.40 $60.00
Oct 1, 2026 0.0219 $46.00 $1.01
Sep 30, 2026 1.0111 $48.40 $48.94
Sep 30, 2026 0.0221 $48.39 $1.07
Sep 30, 2026 0.0221 $45.51 $1.01
Sep 25, 2026 11.4657 $48.40 $554.94
Sep 25, 2026 1.9668 $48.39 $95.17
Sep 24, 2026 1 $45.01 $45.01
Sep 24, 2026 1.0332 $48.39 $50.00
Sep 23, 2026 2 $45.01 $90.02
Sep 23, 2026 1.2603 $48.40 $61.00
Sep 23, 2026 0.78 $48.40 $37.75

Returns

9/11
Net APY
14.09%
Gross APY
14.09%
Realized ARY
14.76%
Cap rate
4.31%
Cash-on-cash
10.64%
Gross rent / yr
$19,140.00
Monthly rent
$1,595.00
NOI / yr
$12,338.84
Total rent paid
Not provided
Payout cadence
Monthly
since Jan 2025 · 21 monthly payouts
Metric

Net yield over time

Avg 14.76%
Jan 2025 2.02%–19.55% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Property tax $1,461.96 7.64%
Insurance $628.00 3.28%
Management $1,531.20 8.00%
Utilities $2,430.00 12.70%
LLC admin $750.00 3.92%
Total operating costs $6,801.16 35.53%
Gross rent → NOI $19,140.00 → $12,338.84

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$48.50 · 1.3256 tokens ($64.29) · today
Appraisal NAV
$50.00
Premium / discount vs NAV
-3.0%
Underlying value
$317,850.00
Sale price
$316,050.00
ZIP home value (Zillow)
$252,497.90
This price vs ZIP
+25.2%
ZIP rent (Zillow)
$1,736.81
This rent vs ZIP
-8.2%
Median home value (ACS)
$291,400.00
Median rent (ACS)
$1,723.00
HUD fair market rent
$2,050.00 (2BR · ZIP)
Rent vs HUD FMR
-22.2%

Risk

12/16
LTV
64.30%
Property price
$316,050.00
Loan
$203,175.38
Equity
$112,874.62
Monthly loan repayment
$0.00
Occupancy
Occupied
Vacancy rate (tract)
9.30%
Vacancy rate (county)
4.50%
Income vs county
-31.0%
Income trend
+63.9%
Population trend
+2.4%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 64.3% loan isn’t being serviced now, which inflates current cash yield, but the $203,175.38 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 105ⓘ
Total tokens
6,357
Top holder
63.61%
Top 5
94.05%
Top 10
95.96%
Largest holding
4,043 tokens
Effective holders
2.1
HHI
4,831.9
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 105 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Aurora, CO
Country
United States
Property type
Single-family
Beds / baths
2 Bed / 1.5 Bath
Size
968 sqft
Year built
1974
Operating since
2025-01-20 (1y 8m in)
Median income (tract)
$67,040.00
Population (tract)
2,761

Off-chain neighborhood data — US Census ACS 5-year (tract 087100) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.