Lofty Secondary

2305 N 156th Pl, Shoreline, WA 98133

🇺🇸 Shoreline, WA

2305 N 156th Pl, Shoreline, WA 98133 — photo 1 1 / 12

Total Asset Value

$1,239,600

$1,077,698 raised

Price

$58.05 / token +0.9% vs previous fill

+15.0% vs issue price

Buy on Lofty ↗

🕒 Realized yield

17.09%

average of yield over time, to date

📈 Current Market Yield

15.15%

net rent ÷ current market price

⚠️ Risk signals

✕ 1 ! 2 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Rent current Rent 78% above HUD FMR Minimal flood risk Yield dipped to 11.8% Sellable +15% over issue

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
9 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
262
Order book — sell
244

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
today 1.7218 $58.05 $99.95
1d ago 4 $57.55 $230.20
1d ago 0.0715 $57.55 $4.11
4d ago 0.0695 $57.55 $4.00
4d ago 1.3887 $57.55 $79.92
4d ago 1.8088 $57.54 $104.08
4d ago 1.8025 $57.33 $103.34
6d ago 0.0338 $57.33 $1.94
6d ago 0.0176 $57.33 $1.01
7d ago 0.1737 $57.54 $9.99
7d ago 0.01 $57.53 $0.58
8d ago 0.0088 $57.53 $0.51
9d ago 0.0188 $53.71 $1.01
9d ago 0.0175 $57.54 $1.01
9d ago 1.7406 $57.45 $100.00
10d ago 0.1312 $57.44 $7.54
10d ago 0.1312 $53.61 $7.03
11d ago 1 $57.00 $57.00
12d ago 1.6071 $56.00 $90.00
12d ago 1.8688 $53.51 $100.00

Returns

8/11
Net APY
17.43%
Gross APY
17.43%
Realized ARY
17.09%
Cash-on-cash
12.38%
Gross rent / yr
$83,337.48
Monthly rent
$6,944.79
NOI / yr
$82,587.50
Total rent paid
Not provided
Payout cadence
Monthly
since Apr 2025 · 18 monthly payouts
Metric

Net yield over time

Avg 17.09%
Apr 2025 11.79%–22.80% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Maintenance reserve $10,000.00 12.00%
LLC admin $750.00 0.90%
Total operating costs $10,750.00 12.90%
Gross rent → NOI $83,337.48 → $82,587.50

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

13/17
Current price / token
$58.05 · 1.7218 tokens ($99.95) · today
Appraisal NAV
$50.47
Premium / discount vs NAV
+15.0%
Underlying value
$1,077,900.00
Sale price
$1,065,750.00
ZIP home value (Zillow)
$732,331.73
This price vs ZIP
+45.5%
ZIP rent (Zillow)
$1,909.08
This rent vs ZIP
+263.8%
Median home value (ACS)
$718,800.00
Median rent (ACS)
$1,831.00
HUD fair market rent
$3,910.00 (5BR · ZIP)
Rent vs HUD FMR
+77.6%

Risk

12/16
LTV
38.20%
Property price
$1,065,750.00
Loan
$407,199.26
Equity
$658,550.74
Monthly loan repayment
$0.00
Occupancy
Occupied
Vacancy rate (tract)
7.10%
Vacancy rate (county)
6.10%
Income vs county
-5.9%
Income trend
+26.6%
Population trend
-3.7%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 38.2% loan isn’t being serviced now, which inflates current cash yield, but the $407,199.26 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 150ⓘ
Total tokens
21,358
Top holder
56.81%
Top 5
96.51%
Top 10
97.36%
Largest holding
12,130.991 tokens
Effective holders
2.1
HHI
4,683
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 150 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

9/13
Address
Not provided
Location
Shoreline, WA
Country
United States
Property type
Single-family
Beds / baths
5 Bed / 3 Bath
Size
3,410 sqft
Year built
2025
Operating since
2025-03-31 (1y 6m in)
Median income (tract)
$115,000.00
Population (tract)
5,786

Off-chain neighborhood data — US Census ACS 5-year (tract 021000) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.