← Back to screener
Lofty Secondary

2820 Rucker Ave, Everett, WA 98201

🇺🇸 Everett, WA

2820 Rucker Ave, Everett, WA 98201 — photo 1 1 / 12

Total Asset Value

$3,650,453

$3,794,650 raised

Price

$48.10 / token +3.4% vs previous fill

-3.8% vs issue price

Buy on Lofty ↗

🕒 Realized yield

6.89%

average of yield over time, to date

📈 Current Market Yield

5.85%

net rent ÷ current market price

⚠️ Risk signals

✕ 0 ! 1 ✓ 4

red = caution · click to inspect each signal

🔔 Watch this property

Get alerted when liquidity drops, a lawsuit is filed, or distributions stop.

Risk check Occupied Rent current Minimal flood risk Yield dipped to 4.2% Sellable

Overview

4/5
Platform
Lofty
Token symbol
Not provided
Asset class
Real estate
Market
Secondary
Status
Active

Exit & Liquidity

6/9
Sellability
Two-sided
Trades (7d)
45 fills
AMM pool cash (USDC)
$0.00
AMM pool tokens
0
Order book — buy
345
Order book — sell
7,413

Executed trades

20 fills

Actual fills on the secondary market, newest first — not open orders. Updated hourly; where a transaction hash exists the date links to the chain.

When Tokens Price Value
today 0.0335 $48.10 $1.61
1d ago 0.645 $46.51 $30.00
1d ago 0.3225 $46.51 $15.00
1d ago 2.15 $46.51 $100.00
1d ago 1.0682 $46.51 $49.68
1d ago 0.9318 $46.51 $43.34
1d ago 1.2187 $46.50 $56.67
1d ago 1.2187 $43.01 $52.42
1d ago 0.5375 $46.51 $25.00
1d ago 2.15 $46.51 $100.00
1d ago 1.9671 $46.51 $91.49
1d ago 0.1829 $46.46 $8.50
2d ago 1.0761 $46.46 $50.00
2d ago 0.5887 $46.46 $27.35
2d ago 0.8013 $46.44 $37.21
3d ago 0.0217 $46.44 $1.01
3d ago 2.0994 $46.44 $97.50
4d ago 0.7465 $44.00 $32.85
5d ago 1.0453 $45.44 $47.50
5d ago 2 $41.50 $83.00

Returns

9/11
Net APY
5.63%
Gross APY
5.63%
Realized ARY
6.89%
Cap rate
3.45%
Cash-on-cash
5.63%
Gross rent / yr
$150,000.00
Monthly rent
$12,500.00
NOI / yr
$131,250.00
Total rent paid
Not provided
Payout cadence
Monthly
since Aug 2025 · 14 monthly payouts
Metric

Net yield over time

Avg 6.89%
Aug 2025 4.20%–10.68% Sep 2026

Operating costs (annual) — the drag from gross rent to NOI

Management $18,000.00 12.00%
LLC admin $750.00 0.50%
Total operating costs $18,750.00 12.50%
Gross rent → NOI $150,000.00 → $131,250.00

How net yield is calculated

Tenants pay gross rent, but property management (~7%), insurance, property tax, maintenance and the platform fee come out before you’re paid. Net rent is what’s left to distribute — those costs fall on the investor, not the platform. The platform keeps only its listing/trading fee.

Why the payout swings. Lofty distributes the actual cash collected each month, so a repair, a vacancy or a fee lands in the month it happens — the bars above move with it. You see costs raw, as they occur, not averaged out.

Valuation

11/17
Current price / token
$48.10 · 0.0335 tokens ($1.61) · today
Appraisal NAV
$50.00
Premium / discount vs NAV
-3.8%
Underlying value
$3,795,700.00
Sale price
$3,793,150.00
ZIP home value (Zillow)
$540,982.64
This price vs ZIP
+601.2%
ZIP rent (Zillow)
$1,905.26
This rent vs ZIP
+556.1%
Median home value (ACS)
$520,700.00
Median rent (ACS)
$1,747.00

Risk

12/16
LTV
38.60%
Property price
$3,793,150.00
Loan
$1,463,385.60
Equity
$2,329,764.40
Monthly loan repayment
$0.00
Occupancy
Occupied
Vacancy rate (tract)
13.90%
Vacancy rate (county)
4.90%
Income vs county
-22.8%
Income trend
+58.3%
Population trend
+16.7%
County tax standing
Not provided
FEMA flood zone
Outside mapped hazard zones

⚠️ Monthly loan repayment is $0 (deferred) — the 38.6% loan isn’t being serviced now, which inflates current cash yield, but the $1,463,385.60 principal still claims sale proceeds.

Whale concentration

High
Holders (wallets)
≈ 140ⓘ
Total tokens
75,914
Top holder
59.43%
Top 5
99.21%
Top 10
99.48%
Largest holding
45,106.144 tokens
Effective holders
2
HHI
5,021.7
Distribution of the top 25 holders and the combined remainder — hover for value & quantity

Read live from Algorand: every holder's on-chain balance across 140 wallets (issuer/reserve excluded). Higher top-holder share means a single seller can move the price. The platform's own holder count can run slightly higher — it also counts owners pooled in its custodial wallet.

Property & Neighborhood

8/13
Address
Not provided
Location
Everett, WA
Country
United States
Property type
Commercial
Beds / baths
Not provided
Size
16,166 sqft
Year built
2025
Operating since
2025-08-04 (1y 2m in)
Median income (tract)
$83,347.00
Population (tract)
3,188

Off-chain neighborhood data — US Census ACS 5-year (tract 040800) + Zillow ZIP indices, joined by geocoded address. Measured, not curated.